SAFE Studio is not legal, tax, accounting, or investment advice. It models dilution and organizes your financing paperwork for review by your own Canadian lawyer and accountant — it does not replace them, choose a securities exemption, or decide who can invest.
Existing capitalization
Simple percentage mode — educational, and not execution-ready (spec §6.4). Must total 100%.
%
%
%
SAFEs
No SAFEs added yet.
Results
0.0%Total indicative SAFE ownership
Ownership by holder, indicative before a priced round
Holder
Ownership
Founders / legacy
90.0%
Granted options
8.0%
Unissued option pool
2.0%
SAFE investors (indicative)
0.0%
Total
100.00%
No cap SAFEs modelled yet. Founders and existing holders currently hold 100.0% of the company.
Before SAFEs
After SAFEs (indicative)
Dilution from existing capitalization to indicative post-SAFE ownership
Holder
Before SAFEs
After SAFEs (indicative)
Change
Founders / legacy
90.0%
90.0%
+0.0 pts
Granted options
8.0%
8.0%
+0.0 pts
Unissued option pool
2.0%
2.0%
+0.0 pts
SAFE investors
—
0.0%
+0.0 pts
Total
100.00%
100.00%
+0.0 pts
Adding these SAFEs moves founder ownership from 90.0% to 90.0%.